Skip to main content

Advertisement

Table 17 Yearly gross profit and cash flow data of El Kosseir in the period 2019-2028

From: Shipping Optimisation Systems (SOS): tramp optimisation perspective

Year Yearly gross profit in US$, based on stochastic cargo transport demand: Other yearly cash flow in US$
upper limit deterministic-equivalence lower limit
2019 7,245,200 6,825,300 6,221,200 1500,000
2020 7,832,100 7,120,000 6,514,100 1,750,000
2021 8,464,000 7,870,000 7,143,000 1,900,000
2022 9,182,000 8,560,000 7,932,000 2,100,000
2023 10,291,000 9,330,000 8,722,000 2,400,000
2024 11,024000 10,200,000 9,670,000 2,700,000
2025 11,694,000 10,970,000 10,472,000 3,050,000
2026 12,598,000 11,880,000 11,507,000 3,450,000
2027 13,610,000 12,740,000 12,530,000 3,850,000
2028 14,140,000 13,535,000 13,314,000 4,160,000