Table 8 Case study inputs
Case study inputs | Value | Unit | Source |
|---|---|---|---|
Operational input | |||
Dry docking & ss interval | 5 | Years | IMO (1974) |
Dry docking & ss duraton | 16 | days | Bimco estimate |
Broker commission | 1,5 | % | Industry std |
Cargo handling and terminal op. cost | 60 | % | Stopford (2013) |
Time loading at full utilization | 36 | hours | Stopford (2013) |
Time discharging at full utilization | 24 | hours | Stopford (2013) |
Additional auxiliary power requirement | 5 | % | Stopford (2013) |
Financial input | |||
EUR/USD exchange rate | 1,17 | EUR/USD | As of July 2020 |
Base vessel purchase price | 116,8 | m$ | Clarksons Research (2020) |
Equity share | 20 | % | Stopford (2013) |
Gearing | 80 | % | Stopford (2013) |
Bullet % of debt share | 10 | % | Stopford (2013) |
Interest rate | 7,5 | % | Stopford (2013) |
Discount rate | 8 | % | Industry experts |
European CO2 EA cost | 25 | $/ton | Stopford (2013) |